|
-
The
figures below are estimated as at November 2012. These figures are under
review to include autonomy as an intrinsic part of the project. The
figures below are not confirmed.
-
-
|
SOLARNAVIGATOR
PROJECT ESTIMATES 2013 - NON AUTONOMOUS |
|
| . |
| . |
| Steels |
. |
£
3,500 |
| Alloys |
. |
£ 80,000 |
| Composites |
. |
£ 10,000 |
| Timber |
. |
£
5,500 |
| Paints |
. |
£ 2,500 |
| Glass |
. |
£ 2,300 |
| Hydraulics |
. |
£ 20,000 |
| Safety
equipment |
. |
£ 10,000 |
| Transmission |
. |
£
40,000 |
| Propeller |
. |
£
5,000 |
| Motors |
. |
£
50,000 |
| Navigation
Electronics |
. |
£
40,000 |
| Battery
cartridges |
. |
£
200,000 |
| Battery
controls |
. |
£ 16,000 |
| Solar
charging arrays |
. |
£ 300,000 |
| Welding
and other tool hire |
. |
£
6,000 |
| Fastenings |
. |
£
2,500 |
| Galley
fit out |
. |
£
7,000 |
| Bunks |
. |
£
4,000 |
| Onboard
diving repair equipment |
. |
£
5,000 |
| Labour:
design |
2
months |
£
20,000 |
| Labour:
fabrication |
2
months |
£
30,000 |
| Labour:
assembly |
4
months |
£
16,000 |
| Labour:
robot electronics design |
. |
£ 10,000 |
| Labour:
tank testing |
. |
£
4,000 |
| Premises
rent |
6
months |
£ 10,200 |
| Office
equipment |
. |
£
5,000 |
| Intellectual
property: patents to June 2013 |
. |
£
5,000 |
| Intellectual
property: trademarks "
" |
. |
£
5,000 |
| Public
relations |
. |
. |
| Provisions |
. |
. |
| Insurance |
. |
£ 25,000 |
| Crew
x 4 (observers) |
. |
. |
| Voluntary
associates |
|
|
|
|
|
| Project
build |
Sub
Total |
£
939,500 |
|
|
|
| Contingency |
@
35% |
£
328,825 |
|
|
|
| Build |
Build
& C. Total |
£ 1,268,325 |
|
|
|
|
|
|
|
|
|
| Branding |
. |
. |
| Legal,
TMs, Patents
£150,000 |
x
3 years |
£ 450,000 |
| Events:
launch, hospitality, shows, reception |
x
10 |
. |
|
|
|
|
|
|
| Legal
- Patents |
Sub
Total |
£
450,000 |
|
|
|
| Contingency |
@
50% |
£
225,000 |
|
|
|
| . |
Legal
Total |
£
675,000 |
|
|
|
|
|
|
|
|
|
| Build
and Legal |
Sub
Total |
£ 1,943,325 |
|
|
|
| Documentary |
|
. |
| . |
. |
. |
|
|
|
| Build,
Legal & tests |
Project
Total A |
£ 1,943,325 |
|
(non
autonomous) |
|
This
represents a unique opportunity for any global company with eco friendly
ambitions. If this is of interest to you as a contributing partner, please let us
know using the contact details below.
|
SOLARNAVIGATOR
PROJECT ESTIMATES 2013 - AUTONOMOUS |
|
| . |
| . |
| Computer
hardware |
. |
£
5,000 |
| Robotics
hardware |
. |
£
20,000 |
| AI
Robotics software |
. |
£
10,000 |
| Satellite
software+ |
. |
£
50,000 |
| Autonomous
closed testing |
. |
£
10,000 |
| Autonomous
Island circumnavigation |
. |
£
40,000 |
| . |
. |
. |
| . |
. |
. |
| Autonomous
element |
. |
£
135,000 |
| . |
. |
. |
| Contingency
for autonomous element |
@
15% |
£
20,250 |
| . |
. |
. |
| . |
Sub
Total B |
£
155,250 |
| . |
. |
. |
| Boat
build, legal & tests |
Sub
Total A |
£ 1,943,325 |
| . |
. |
. |
| . |
. |
. |
| . |
. |
. |
| . |
.Project
Total A&B |
£
2,098,575 |
| . |
. |
. |
| Contingency
- all project elements |
@
35% |
£
734,501.25 |
| . |
. |
. |
| . |
. |
. |
| . |
. |
. |
| Build,
legal and trials |
Project
Grand Total |
£ 2,833,076.2 |
| . |
(autonomous) |
. |
| . |
. |
. |
On the 4th
of May 2012 our theoretical simulations were proven to be correct by Raphael
Domjan and his boat Planetsolar, thanks to generous sponsorship by Candido
Swiss watches and Immosolar,
leaders in the field of solar energy
management.
We
live in a century of rapid technological advancement, where almost anything is
possible. Our mission is to take robotics to sea to make the oceans a safer
place for humans and to help
reduce reliance on diesel fuels - especially for
marine cargo transport.
|