FILMS | HOME

INDEX | INVESTORS

BLUEPLANET PRODUCTIONS - FINANCE & INTEREST

Kulo Luna the movie - producing, scripts, casting, directing shooting, editing and marketing

 

 

 

S: Finance / Interest

.

.

.

.

.

S1

Production capital

  79,803,140.00

10%

    7,980,314.00

S2

Distribution capital

  27,950,000.00

10%

    2,795,000.00

.

     

       .

S3

S1+S2

     

     10,775,314.00

.

.

.

.

.

S4

S1+S2 x 5 years

53,876,570.00

.

.

.

.

.

.

.

.

.

.

Subtotal S.

53,876,570.00

.

.

.

.

.

 

The figures above are based on borrowing the total sum to make and distribute the 'Kulo Luna' movie over a 5 year period. Whereas, the finance needed may be reduced considerably using one or more of the mechanisms outlined below, such as: 1. Product placing, and 2. Advance sales of distribution rights. Using those methods successfully could net $75 million, which is enough to make the film, but not sufficient to cover distribution. To be able to get to the stage where rights could be negotiated, we are looking for funding to develop the story from book form to a script, and for that we will be looking for a script writer who likes the project - see: B. above the line costs in our costings/plan.

 

 

Kulo Luna charges the Suzy Wong, the Japanese pirates try to kill the giant humpback whale before it can do any more damage

 

 

 

MOVIE FINANCING METHODS


Film finance is an aspect of film production that occurs during the development stage prior to pre-production, and is concerned with determining the potential value of a proposed film. In the United States, the value is typically based on a forecast of revenues (generally 10 years for films and 20 years for television shows), beginning with theatrical release, and including DVD sales, and release to cable broadcast television networks both domestic and international and inflight airline licensing.

Film finance is a subset of project finance, meaning the film project's generated cash flows rather than external sources are used to repay investors. The main factors determining the commercial success of a film include public taste, artistic merit, competition from other films released at the same time, the quality of the script, the quality of the cast, the quality of the director and other parties, etc. Even if a film looks like it will be a commercial success "on paper", there is still no accurate method of determining the levels of revenue the film will generate. In the past, risk mitigation was based on pre-sales, box office projections and ownership of negative rights. Along with strong ancillary markets in DVD, CATV, and other electronic media (like streaming video on demand -SVOD), investors were shown that picture subsidies (tax incentives and credits), and pre-sales (discountable-contract finance) from foreign distributor's, could help to mitigate potential losses. As production costs have risen, however, potential financiers have become increasingly insistent upon higher degrees of certainty as to whether they will actually have their investment repaid, and assurances regarding what return they will earn.

Past film slate's poor performance records are showing up in public court documents. Property and casualty companies (P&C) like AIG had once offered insurance against film slates and the bonds issued to fund them, but now fully refuse to cover film slates. This ended in many lawsuits, starting in early 1999 (with Steve Stabler's Destination Films $100M bond fund failure and subsequent lawsuit), and continue to this day with Aramid's lawsuit on Relativity's Beverly-1-Sony film slate and the Melrose-2-Paramount slate. Citigroup attempted to wrap the Beverly-1-Sony slate with a property and casualty insurance wrapper (from the now bankrupt Ambac Assurance, Corp.). After these "uninsured" slate financing arrangements (SFA) failed to return even the original principal to investors, the market has sought solutions. An alternative to such loss was patented in 2007 by Geneva Media Holdings, LLC (originally as risk mitigation for affluent individuals and "direct investors" under USA tax incentive IRC 181). 

 

Business patents for Geneva Media Holdings, LLC now use CAIC (Cash Accumulation Insurance Contracts), which do not suffer from lack of liquidity like property casualty policies previously offered by AIG or Ambac Assurance, Corp. Insured media funds are now being carefully reviewed by risk analysts at major hedge funds, banks and institutional pension plans specializing in investor risk mitigation. However, CAIC as a form of mitigation has been presumed to be based wholly on tax credits, government incentives, pre-selling of the distribution rights to different international markets and so forth, but Geneva Media contends this is not the case. As stated, performance or loan guarantee policies are no longer available. Therefore, only the contractually guaranteed risk mitigation contracts like those using CAIC might one day provide liquid, cash reserves for investors when studio film slates underperform.

Many outside of Hollywood fail to realize the longevity of film and television after-market income streams. Many commercial films and network television shows will make money for decades. For the investor who pays for part of the negative costs, the time value of money is important. For many movie investors the required rate of return for this "risky" investment may be 25% or more. This means that while there may be TV revenues for an additional 10 years after the movie is released, the PV (present value) of those revenues is diminished by the required rate of return and the time it takes for these revenues to accrue. Ancillary revenues (VOD, DVD, Blu-ray, PPV, CATV, etc.), tend to accrue to the studio that purchased these residuals as part of their overall distribution deal. For many movie investors in the past, the theatrical box office was the primary place to gain a PV return on their investment.

Ryan Kavanaugh of Relativity Media also offers participation in profits to actors, rather than up-front fees, to lower production costs and keep profits protected. Kavanaugh has used data from major studios like Sony and NBC/Universal to build a complex Monte Carlo system to determine movie failure rates prior to production. The box office results of his movies have been mixed, as there is no set ratios, blends, mixtures, method or secret crystal ball that can project movie revenues, investor risk or rejection parameters. Diversification is no better than throwing darts at a list of upcoming projects and hoping for a random box office winner.

Epagogix has developed a system using neural networks to assess factors that contribute to box office success. They assess a wide variety of movies of different box office returns. Yet another company, run by Steve Jasmine, uses factor analysis of billion dollar grossing movies to develop a set of factors required for box office success. This system quantifies the creative elements of billion dollar grossing movies to determine what audiences are most interested in. This system has found around 1,300 common creative factors in the 19 billion dollar movies studied. It predicted the $2B+ box office revenues of Avatar and, based on movie trailers alone, predicted the box office performance (or lack of performance) of many recent $150m+ budget movies. This factor analysis approach differs from Epagogix and Relativity, who study movies of differing revenue levels, rather than Steve Jasmine, who focuses only on billion dollar grossing movies.

A final consideration is securing title. Since the collateral for film financing arrangements can be based on the ownership of intellectual property rights: trademarks and copyright, film finance transactions generally commence with a title analysis.


TYPICAL METHODS


There are four main methods of financing the production of a film:

* government grants;
* tax incentives and shelters;
* private equity and hedge funds
* debt finance; and
* equity finance.


GOVERNMENT GRANTS

A number of governments run programs to subsidise the cost of producing films. For instance, until it was abolished in March 2011, in the United Kingdom the UK Film Council provided National Lottery funding to producers, as long as certain conditions were met. Many of the Council's functions have now been taken over by the British Film Institute. States such as Louisiana, Massachusetts, New York, Connecticut, Oklahoma, Pennsylvania, North Carolina, Michigan, and New Mexico, will provide a subsidy or tax credit provided all or part of a film is filmed in that state.

Governments are willing to provide these subsidies as they hope it will attract creative individuals to their territory and stimulate employment. Also, a film shot in a particular location can have the benefit of advertising that location to an international audience.

Government subsidies are often pure grants, where the government expects no financial return.


TAX INCENTIVES

U.S. states and Canadian provinces have between 15% and 70% tax or cash incentives for labor, production costs or services on bona fide film/television/PCgame expenditures. Each state and province differs. These so-called "soft-money" incentives are generally not realized until a theatrical or interactive production is completed, all payments are made to workers, financial institutions and rental or prop companies within the state of province offering the incentives. Many other limitations may apply (i.e., actors, cast and crew may have to take up residence in the state or province). Often, a certain amount of physical shooting (principal photography) must be completed within the state borders, and/or the use the state's institutions. This would include rental facilities, banks, insurance companies, sound stages or studios, agents, agencies, brokers, catering companies, hotel/motels, etc. Each may also have to be physically domiciled within the state or province's borders. Finally, additional incentives (another 5% to 25% on top of the already generous soft money), may be offered for off-season, low-income area, or family entertainment projects shot in places of economic impoverishment or during poor weather condition months in a hurricane-prone state or Arctic province.

A number of countries have introduced legislation that has the effect of generating enhanced tax deductions for producers or owners of films. Incentives are created which effectively sell the enhanced tax deductions to wealthy individuals with large tax liabilities (e.g., IRS code sections 181 and 199). The individual will often become the legal owner of the film or certain rights relating to the film. In 2007 the United Kingdom government introduced the Producer's Tax Credit which results in a direct cash subsidy from the treasury to the film producer.


GERMAN TAX SHELTERS


A relatively new tactic for raising finance is through German tax shelters. The tax law of Germany allows investors to take an instant tax deduction even on non-German productions and even if the film has not yet gone into production. The film producers can sell the copyright to one of these tax shelters for the cost of the film's budget, then have them lease it back for a price around 90% of the original cost. On a $100 million film, a producer could make $10 million, minus fees to lawyers and middlemen.

This tactic favors big-budget films as the profit on more modestly budgeted films would be consumed by the legal and administrative costs.

That being said, the above schemes are all but gone and are being replaced by more traditional production incentives. The main production incentive is the German Federal Film Fund (DFFF). The DFFF is a grant given by the German Federal Commissioner for Culture and the Media. To receive the grant a producer has to fulfill different requirements including a cultural eligibility test. The film finance calculator on NRW.GermanFilmFinance.com checks online if the project passes the test as well as it shows the individually calculated estimated grant.


BRITISH TAX SHELTERS

Now, the same copyright can be sold again to a British company and a further $10 million could be raised, but UK law insists that part of the film is shot in Britain and that the production employs a fair proportion of British actors and crew. This explains why many American films like to shoot at Britain's major film studios like Pinewood and Shepperton and why a film such as Basic Instinct 2 relocated its action from New York to London.

These are commonly referred to Sale & Leaseback deals; they were discontinued in March 2007, though those initiated prior to Dec. 31, 2006 were grand-fathered in.


PRIVATE EQUITY FINANCING


Generally tax-advantaged theatrical film and television investment for affluent individuals comes with little risk. Most often, the cost of production is recouped by a combination of federal and state tax incentives, thereby eliminating most of the risk. Capital is still required as a direct investment (partnerships can be used), but must also be "at risk", which allows § 181 IRC write-offs. For example, if a private equity source is found (individuals with capital or a private wealth management firm representing individuals personal funds), the investor pays for the film or TV production, and receives back an equal amount of capital in tax-incentives, pre-sales and state tax credits, thereby making the investment and recoup a wash. This is a highly specialized tax play, and is often looked upon as risky by those who do not understand the risk mitigation offered through state tax and federal tax incentives like § 181 IRC.


HEDGE-FUND FINANCING

Also known as slate financing deals. See  http://www.cfoyesq.com/SLATE%20FINANCE%20OVERVIEW%203.0.pdf


PRIVATE INVESTORS

One of the hardest types of film financing pieces to obtain is private investor funds. These are funds invested by an individual who is looking to possibly add more risk to his investment portfolio, or a high net-worth individual with a keen interest in films.


DEBT FINANCE

PRE SALES


Pre-sales is, based on the script and cast, selling the right to distribute a film in different territories before the film is completed. Once the deal is made, the distributor will insist the producers deliver on certain elements of content and cast; if a material alteration is made, financing may collapse. In order to gain the “marquee names” essential for drawing in an international audience, distributors and sale agents will often make casting suggestions. Pre-sales contracts with big name actors or directors will often (at the insistence of the buyer) have an "essential element" clause that (as per the example above) allows the buyer to get out of the contract if the star or director falls out of the picture and a marquee equivalent cannot be procured.

The reliance on pre-sales explains the film industry's dependence on movie stars, directors and/or certain film genres (such as Horror).

Typically, upon signing a pre-sale contract, the buyer will pay a 20% deposit to the film's collection account (or bank), with the balance (80%) due upon the film's delivery to the foreign sales agent (along with all the necessary deliverable requirements.)


Usually a producer pre-sells foreign territories (in whole or part) and/or North American windows/rights (i.e. theatrical, home video/DVD, pay TV, free TV, etc.) so that the producer can use the value of those contracts as collateral for the production loan that a bank (senior lender) is providing to finance the production.


TELEVISION PRE SALES

Although it is more usual for a producer to sell the TV rights of this film after it has been made, it is sometimes possible to sell the rights in advance and use the money to pay for the production. In some cases the television station will be a subsidiary of the movie studio's parent company.


NEGATIVE PICKUP DEAL

A negative pickup deal is a contract entered into by an independent producer and a movie studio wherein the studio agrees to purchase the movie from the producer at a given date and for a fixed sum. Until then, the financing is up to the producer, who must pay any additional costs if the film goes over-budget. Superman and Never Say Never Again are examples of negative pickups.

Generally, a producer will have a bank/lender lend against the value of the negative pickup contract as a way to shore-up their financing package of the film. This is commonly referred to as "factoring paper". Most major North American studio and network contracts (incl. basic cable) are collateralized/factored by the bank at 100% of the contract value and the lender just takes a basic origination/setup fee. This is not the case with foreign contracts, which the bank will usually only lend 80%, 50%, or 0% of the value of the contract, depending on the bank's history with the buyer, country/territory, and/or seller.


Splitting the roles of studios and networks necessitated a means for financing television series appropriate to the varied risks and rewards inherent in the separation. A practice known as "deficit financing" consequently developed - an arrangement in which the network pays the studio that make a show a license fee in exchange for the right to air the show, but the studio retains ownership. The license fee does not fully cover the costs of production - hence the "deficit" of deficit financing.

Deficit Financing developed after the varied risks and rewards were determined and carried out through film financing. Deficit financing occurs when the license fee for a show doesn’t fully cover production fees. A studio has ownership of the production, but as license fees are handed out in exchange to air a show, the phrase deficit financing comes into play as costs were not being met and paid.

From the late 1960s through the mid-1990s special regulations from financial regulation's and syndication's rules created relations between television networks and independent production companies. These rules stated that ownership of the rights to the programs reverted to the producer/production company after a specified number of network runs (syndication). Profits from any other sales, including syndication, generally benefited the production community. Because of this, production companies produced original shows at a loss, hoping that they would eventually be run by syndication and make their money back.


GAP & SUPERGAP FINANCING

In motion pictures, Gap/Supergap financing is a form of mezzanine debt financing where the producer wishes to complete their film finance package by procuring a loan that is secured against the film's unsold territories and rights. Most gap financiers will only lend against the value of unsold foreign (non-North American) rights, as domestic (North American: USA & Canadian) rights are seen as a "performance" risk, as opposed to more quantifiable risk that is the foreign market.[citation needed] In short, this means that the foreign value of a film can be ascertained by a Foreign Sales Company/Agent by evaluating the blended value of the quality of the script, its genre, cast, director, producer, as well as whether it has theatrical distribution in the US from a major film studio[citation needed]; all of this is taken into consideration and applied against the historical and current market tastes, trends, and needs of each foreign territory of country.

Surprisingly, this is fairly predictable to a certain degree of certainty. Domestic distribution, on the other hand, is very unpredictable and far from ever a sure thing (e.g. just because a film has a big budget and a commercial genre and cast, it could still be unwatchable and thus never receive a theatrical or television release in the US, thus being relegated to being a big budget, direct-to-video film.) So, in as much as there can ever be any certainty in the entertainment business, lending against foreign value estimates is almost always going to be a much better bet than banking on domestic success (comedies and urban films being two notable exceptions: they are referred to as "domestic pieces" or "domestic plays".)

True to its mezzanine nature, in the pecking order of recoupment of investment, generally, gap (or supergap) loans are subordinate to (recoup after) the senior/bank production loan, but in turn, the gap/supergap loan will be senior to (recoup before) equity financiers.

A gap loan becomes a supergap loan when it extends beyond 10-15% of the production loan required to shoot the film (or in other words, when the percentage of the gap required to complete the film's financing package becomes greater than a bank is willing to bear, which is traditionally 10-15%, but can sometime be a flat dollar threshold like US$1,000,000.)

Gap/Supergap lending is a very risky form of capital investment and accordingly the fees and interest charged reflect that level of risk. But at the same time it is not unlike buying a house: nobody pays 100% of the purchase price with cash; they pay about 20% in cash and borrow the rest. Supergap financing works by the same principle: put down 20-30% cash/equity and borrow the rest.


Over the years, because of the high risk nature, many supergap companies have come and gone, but a few established players have survived the ups and downs of the markets with Relativity Media, Screen Capital International, Grosvenor Park, Helios Productions, Endgame Entertainment, Blue Rider, Newmarket Capital, Aramid Entertainment, MDG Entertainment Holdings, Limelight and 120dB all active in the current debt financing space.

The internet portal www.NRW.GermanFilmFinance.com aims to support national and international film makers in the acquisition of production financing. By combining national and regional financing components including a Supergap loan, it is possible to finance up to 50% - 65% of the entire film project budget.


PRODUCT PLACEMENT

Income from product placement can be used to supplement the budget of a film.

The Bond franchise is notable for its lucrative product placements deals, bringing in millions of dollars. In the film Minority Report, Lexus, Bulgari and American Express reportedly paid a combined $20 million for product placement, a record-high amount. Product placement may also take the form of in-kind contributions to the film, such as free cars or computers (as props or for the production's use). While no money changes hands, the films budget will be lowered by the amount that would have otherwise been spent on such items.

 

 

 

 

 

 

KULO LUNA - the movie:  BUSINESS PLAN

 

  Blueplanet Productions  2014 - 2016

The Adventures of John Storm:  KULO LUNA™ - The $Billion Dollar Whale © BUH Ltd MMXIII

 

 

  Blueplanet Universal Productions  KULO LUNA™ © BH Ltd MMXIII

 

Blueplanet Holdings Ltd trade mark logo

This webpage is Copyright © 2013  Blueplanet Universal Holdings Ltd.